{"text_format":"1","workbook":"xlsx","n_sheets":2,"sheets":["Simulatore_studenti","Base"],"not_rendered":{"charts":0,"images":0,"macros":1,"external_links":0,"defined_names":1,"comments":1,"pivot_tables":0},"unopened":[],"bounds":{"document_bytes":16777216,"sheet_cells":100000,"rows_first":2000,"rows_last":500,"rows_between":2000,"halvings":0,"cell_chars":16384,"cell_head_chars":4096},"cells_cut":0,"cells_raw":0,"read":"whole","date_system":"1900"}

{"sheet":"Simulatore_studenti","index":0,"n_rows":23,"n_cols":9,"rows_kept":23,"cut":false,"hidden":false,"merged":[[0,0,0,1]]}
["Simulatore Contributi Universitari A.A. 2025/26",null,"N.B. Per utilizzare il pulsante abilita le macro"]
["Inserisci il Valore ISEE Universitario                             →"]
["Inserisci il gruppo di appartenenza del corso (usa il menù a tendina che compare cliccando sulla cella adiacente)",null,null,null,null,"Merito e in Corso","Merito e Fuori corso","No Merito e in Corso","No Merito e Fuori corso"]
["Sei uno studente meritevole? (usa il menù a tendina che compare cliccando sulla cella adiacente)",null,null,null,{"$f":"IF(F4=\"\",\"\",\"A1\")","v":"A1"},{"$f":"IF($B$2<=Base!$E$27,Base!D4,\"\")","v":0},{"$f":"IF($B$2<=Base!$E$27,Base!F4,\"\")","v":200},{"$f":"IF($B$2<=Base!$E$27,Base!H4,\"\")","v":300},{"$f":"IF($B$2<=Base!$E$27,Base!J4,\"\")","v":375}]
["Sei uno studente in corso?  (usa il menù a tendina che compare cliccando sulla cella adiacente)",null,null,null,{"$f":"IF(F5=\"\",\"\",\"A1\")","v":""},{"$f":"IF(AND($B$2>=Base!$D$28,$B$2<=Base!$E$28), IF(AND($B$2>=Base!$C$40,$B$2<=Base!$D$40),($B$2-Base!$F$40)*Base!$F$41*(1-Base!$E$40),IF(AND($B$2>=Base!$C$41,$B$2<=Base!$D$41),($B$2-Base!$F$40)*Base!$F$41*(1-Base!$E$41),IF(AND($B$2>=Base!$C$42,$B$2<=Base!$D$42),($B$2-Base!$F$40)*Base!$F$41*(1-Base!$E$42),($B$2-Base!$F$40)*Base!$F$41*(1-Base!$E$43)))),\"\")","v":""},{"$f":"IF(AND($B$2>=Base!$D$28,$B$2<=Base!$E$28),Base!F5+(($B$2-Base!$F$28)*((Base!G5-Base!F5)/(Base!$E$28-Base!$F$28))),\"\")","v":""},{"$f":"IF(AND($B$2>=Base!$D$28,$B$2<=Base!$E$28),Base!H5+(($B$2-Base!$F$28)*(Base!I5-Base!H5)/(Base!$E$28-Base!$F$28)),\"\")","v":""},{"$f":"IF(AND($B$2>=Base!$D$28,$B$2<=Base!$E$28),H5*(1+Base!$K$26),\"\")","v":""}]
["Vuoi iscriverti a tempo pieno? (usa il menù a tendina che compare cliccando sulla cella adiacente)",null,null,null,"",{"$f":"IF(AND($B$2>=Base!$D$29,$B$2<=Base!$E$29),Base!D6+($B$2-Base!$D$29)*((Base!E6-Base!D6)/(Base!$E$29-Base!$D$29)),\"\")","v":""},{"$f":"IF(AND($B$2>=Base!$D$29,$B$2<=Base!$E$29),Base!F6+(($B$2-Base!$D$29)*((Base!G6-Base!F6)/(Base!$E$29-Base!$D$29))),\"\")","v":""},{"$f":"IF(AND($B$2>=Base!$D$29,$B$2<=Base!$E$29),Base!H6+(($B$2-Base!$D$29)*(Base!I6-Base!H6)/(Base!$E$29-Base!$D$29)),\"\")","v":""},{"$f":"IF(AND($B$2>=Base!$D$29,$B$2<=Base!$E$29),H6*(1+Base!$K$26),\"\")","v":""}]
["Ti sei laureato nei termini?  (solo se ti iscrivi al  1° anno di  Laurea magistrale)  (usa il menù a tendina che compare cliccando sulla cella adiacente)",null,null,null,"",{"$f":"IF($B$2>=Base!$D$30,Base!D7,\"\")","v":""},{"$f":"IF($B$2>=Base!$D$30,Base!F7,\"\")","v":""},{"$f":"IF($B$2>=Base!$D$30,Base!H7,\"\")","v":""},{"$f":"IF($B$2>=Base!$D$30,Base!J7,\"\")","v":""}]
["Hai diritto all'incentivo Talenti?     (solo se ti iscrivi al 1° anno di Laurea)    (usa il menù a tendina che compare cliccando sulla cella adiacente)",null,null,null,{"$f":"IF(F8=\"\",\"\",\"A2\")","v":"A2"},{"$f":"IF($B$2<=Base!$E$27,Base!D8,\"\")","v":0},{"$f":"IF($B$2<=Base!$E$27,Base!F8,\"\")","v":200},{"$f":"IF($B$2<=Base!$E$27,Base!H8,\"\")","v":300},{"$f":"IF($B$2<=Base!$E$27,Base!J8,\"\")","v":375}]
["Hai diritto al Supermerito? (dal 2° anno di carriera in poi)                                  (usa il menù a tendina che compare cliccando sulla cella adiacente)",null,null,null,{"$f":"IF(F9=\"\",\"\",\"A2\")","v":""},{"$f":"IF(AND($B$2>=Base!$D$28,$B$2<=Base!$E$28), IF(AND($B$2>=Base!$C$40,$B$2<=Base!$D$40),($B$2-Base!$F$40)*Base!$F$41*(1-Base!$E$40),IF(AND($B$2>=Base!$C$41,$B$2<=Base!$D$41),($B$2-Base!$F$40)*Base!$F$41*(1-Base!$E$41),IF(AND($B$2>=Base!$C$42,$B$2<=Base!$D$42),($B$2-Base!$F$40)*Base!$F$41*(1-Base!$E$42),($B$2-Base!$F$40)*Base!$F$41*(1-Base!$E$43)))),\"\")","v":""},{"$f":"IF(AND($B$2>=Base!$D$28,$B$2<=Base!$E$28),Base!F9+(($B$2-Base!$F$28)*((Base!G9-Base!F9)/(Base!$E$28-Base!$F$28))),\"\")","v":""},{"$f":"IF(AND($B$2>=Base!$D$28,$B$2<=Base!$E$28),Base!H9+(($B$2-Base!$F$28)*(Base!I9-Base!H9)/(Base!$E$28-Base!$F$28)),\"\")","v":""},{"$f":"IF(AND($B$2>=Base!$D$28,$B$2<=Base!$E$28),H9*(1+Base!$K$26),\"\")","v":""}]
["Totale contributi",{"$f":"IF(IF(OR(B7=\"sì\",B8=\"sì\"),C10-Base!$G$33,IF(B9=\"sì\",C10-Base!$G$34,C10))<0,0,IF(OR(B7=\"sì\",B8=\"sì\"),C10-Base!$G$33,IF(B9=\"sì\",C10-Base!$G$34,C10)))","v":0},{"$f":"IF($B$6=\"No\",$D$10/2,$D$10)","v":0},{"$f":"IF(OR(B3=\"\",B4=\"\",B5=\"\",B6=\"\",B7=\"\",B8=\"\",B9=\"\"),0,IF($B$4=\"Sì\",IF($B$5=\"Sì\",VLOOKUP(B3,E4:I23,2,0),VLOOKUP(B3,E4:I23,3,0)),IF(B5=\"Sì\",VLOOKUP(B3,E4:I23,4,0),VLOOKUP(B3,E4:I23,5,0))))","v":0},"",{"$f":"IF(AND($B$2>=Base!$D$29,$B$2<=Base!$E$29),Base!D10+($B$2-Base!$D$29)*((Base!E10-Base!D10)/(Base!$E$29-Base!$D$29)),\"\")","v":""},{"$f":"IF(AND($B$2>=Base!$D$29,$B$2<=Base!$E$29),Base!F10+(($B$2-Base!$D$29)*((Base!G10-Base!F10)/(Base!$E$29-Base!$D$29))),\"\")","v":""},{"$f":"IF(AND($B$2>=Base!$D$29,$B$2<=Base!$E$29),Base!H10+(($B$2-Base!$D$29)*(Base!I10-Base!H10)/(Base!$E$29-Base!$D$29)),\"\")","v":""},{"$f":"IF(AND($B$2>=Base!$D$29,$B$2<=Base!$E$29),H10*(1+Base!$K$26),\"\")","v":""}]
["Prima rata contributi   ",{"$f":"IF(OR($B$8=\"sì\",$C$17<>\"\"),0,Base!$D$35)","v":0},{"$f":"C10-B10","v":0},null,"",{"$f":"IF($B$2>=Base!$D$30,Base!D11,\"\")","v":""},{"$f":"IF($B$2>=Base!$D$30,Base!F11,\"\")","v":""},{"$f":"IF($B$2>=Base!$D$30,Base!H11,\"\")","v":""},{"$f":"IF($B$2>=Base!$D$30,Base!J11,\"\")","v":""}]
["Prima rata Tassa Regionale",{"$f":"IF(OR(B2=\"\",B3=\"\",B4=\"\",B5=\"\",B6=\"\",B7=\"\",B8=\"\",B9=\"\"),0,Base!$D$33)","v":0},{"$f":"IF(C11=0,0,IF(B8=\"Sì\",C11-Base!$D$35,C11))","v":0},null,{"$f":"IF(F12=\"\",\"\",\"A3\")","v":"A3"},{"$f":"IF($B$2<=Base!$E$27,Base!D12,\"\")","v":0},{"$f":"IF($B$2<=Base!$E$27,Base!F12,\"\")","v":200},{"$f":"IF($B$2<=Base!$E$27,Base!H12,\"\")","v":300},{"$f":"IF($B$2<=Base!$E$27,Base!J12,\"\")","v":375}]
["Prima rata Imposta di bollo ",{"$f":"IF(OR(B2=\"\",B3=\"\",B4=\"\",B5=\"\",B6=\"\",B7=\"\",B8=\"\",B9=\"\"),0,Base!$D$34)","v":0},null,null,{"$f":"IF(F13=\"\",\"\",\"A3\")","v":""},{"$f":"IF(AND($B$2>=Base!$D$28,$B$2<=Base!$E$28), IF(AND($B$2>=Base!$C$40,$B$2<=Base!$D$40),($B$2-Base!$F$40)*Base!$F$41*(1-Base!$E$40),IF(AND($B$2>=Base!$C$41,$B$2<=Base!$D$41),($B$2-Base!$F$40)*Base!$F$41*(1-Base!$E$41),IF(AND($B$2>=Base!$C$42,$B$2<=Base!$D$42),($B$2-Base!$F$40)*Base!$F$41*(1-Base!$E$42),($B$2-Base!$F$40)*Base!$F$41*(1-Base!$E$43)))),\"\")","v":""},{"$f":"IF(AND($B$2>=Base!$D$28,$B$2<=Base!$E$28),Base!F13+(($B$2-Base!$F$28)*((Base!G13-Base!F13)/(Base!$E$28-Base!$F$28))),\"\")","v":""},{"$f":"IF(AND($B$2>=Base!$D$28,$B$2<=Base!$E$28),Base!H13+(($B$2-Base!$F$28)*(Base!I13-Base!H13)/(Base!$E$28-Base!$F$28)),\"\")","v":""},{"$f":"IF(AND($B$2>=Base!$D$28,$B$2<=Base!$E$28),H13*(1+Base!$K$26),\"\")","v":""}]
["Totale prima rata",{"$f":"SUM(B11:B13)","v":0},null,null,"",{"$f":"IF(AND($B$2>=Base!$D$29,$B$2<=Base!$E$29),Base!D14+($B$2-Base!$D$29)*((Base!E14-Base!D14)/(Base!$E$29-Base!$D$29)),\"\")","v":""},{"$f":"IF(AND($B$2>=Base!$D$29,$B$2<=Base!$E$29),Base!F14+(($B$2-Base!$D$29)*((Base!G14-Base!F14)/(Base!$E$29-Base!$D$29))),\"\")","v":""},{"$f":"IF(AND($B$2>=Base!$D$29,$B$2<=Base!$E$29),Base!H14+(($B$2-Base!$D$29)*(Base!I14-Base!H14)/(Base!$E$29-Base!$D$29)),\"\")","v":""},{"$f":"IF(AND($B$2>=Base!$D$29,$B$2<=Base!$E$29),H14*(1+Base!$K$26),\"\")","v":""}]
["Seconda Rata ",{"$f":"IF((($C$10-Base!$D$35)/2)-$C$12<=0,0,(($C$10-Base!$D$35)/2)-$C$12)","v":0},null,null,"",{"$f":"IF($B$2>=Base!$D$30,Base!D15,\"\")","v":""},{"$f":"IF($B$2>=Base!$D$30,Base!F15,\"\")","v":""},{"$f":"IF($B$2>=Base!$D$30,Base!H15,\"\")","v":""},{"$f":"IF($B$2>=Base!$D$30,Base!J15,\"\")","v":""}]
["Terza Rata ",{"$f":"IF($B$10-$B$11-$B$15=0,0,$B$10-$B$11-$B$15)","v":0},null,null,{"$f":"IF(F16=\"\",\"\",\"B\")","v":"B"},{"$f":"IF($B$2<=Base!$E$27,Base!D16,\"\")","v":0},{"$f":"IF($B$2<=Base!$E$27,Base!F16,\"\")","v":200},{"$f":"IF($B$2<=Base!$E$27,Base!H16,\"\")","v":300},{"$f":"IF($B$2<=Base!$E$27,Base!J16,\"\")","v":375}]
["Totale annuo comprensivo di tassa regionale e imposta di bollo",{"$f":"$B$10+$B$12+$B$13","v":0},{"$f":"IF(OR(B3=\"\",B4=\"\",B5=\"\",B6=\"\",B7=\"\",B8=\"\",B9=\"\"),\"Attenzione Totale errato, non hai risposto a tutte le domande\",\"\")","v":"Attenzione Totale errato, non hai risposto a tutte le domande"},null,{"$f":"IF(F17=\"\",\"\",\"B\")","v":""},{"$f":"IF(AND($B$2>=Base!$D$28,$B$2<=Base!$E$28), IF(AND($B$2>=Base!$C$40,$B$2<=Base!$D$40),($B$2-Base!$F$40)*Base!$F$41*(1-Base!$E$40),IF(AND($B$2>=Base!$C$41,$B$2<=Base!$D$41),($B$2-Base!$F$40)*Base!$F$41*(1-Base!$E$41),IF(AND($B$2>=Base!$C$42,$B$2<=Base!$D$42),($B$2-Base!$F$40)*Base!$F$41*(1-Base!$E$42),($B$2-Base!$F$40)*Base!$F$41*(1-Base!$E$43)))),\"\")","v":""},{"$f":"IF(AND($B$2>=Base!$D$28,$B$2<=Base!$E$28),Base!F17+(($B$2-Base!$F$28)*((Base!G17-Base!F17)/(Base!$E$28-Base!$F$28))),\"\")","v":""},{"$f":"IF(AND($B$2>=Base!$D$28,$B$2<=Base!$E$28),Base!H17+(($B$2-Base!$F$28)*(Base!I17-Base!H17)/(Base!$E$28-Base!$F$28)),\"\")","v":""},{"$f":"IF(AND($B$2>=Base!$D$28,$B$2<=Base!$E$28),H17*(1+Base!$K$26),\"\")","v":""}]
[null,null,null,null,"",{"$f":"IF(AND($B$2>=Base!$D$29,$B$2<=Base!$E$29),Base!D18+($B$2-Base!$D$29)*((Base!E18-Base!D18)/(Base!$E$29-Base!$D$29)),\"\")","v":""},{"$f":"IF(AND($B$2>=Base!$D$29,$B$2<=Base!$E$29),Base!F18+(($B$2-Base!$D$29)*((Base!G18-Base!F18)/(Base!$E$29-Base!$D$29))),\"\")","v":""},{"$f":"IF(AND($B$2>=Base!$D$29,$B$2<=Base!$E$29),Base!H18+(($B$2-Base!$D$29)*(Base!I18-Base!H18)/(Base!$E$29-Base!$D$29)),\"\")","v":""},{"$f":"IF(AND($B$2>=Base!$D$29,$B$2<=Base!$E$29),H18*(1+Base!$K$26),\"\")","v":""}]
[null,null,null,null,"",{"$f":"IF($B$2>=Base!$D$30,Base!D19,\"\")","v":""},{"$f":"IF($B$2>=Base!$D$30,Base!F19,\"\")","v":""},{"$f":"IF($B$2>=Base!$D$30,Base!H19,\"\")","v":""},{"$f":"IF($B$2>=Base!$D$30,Base!J19,\"\")","v":""}]
[null,null,null,null,{"$f":"IF(F20=\"\",\"\",\"C\")","v":"C"},{"$f":"IF($B$2<=Base!$E$27,Base!D20,\"\")","v":0},{"$f":"IF($B$2<=Base!$E$27,Base!F20,\"\")","v":200},{"$f":"IF($B$2<=Base!$E$27,Base!H20,\"\")","v":300},{"$f":"IF($B$2<=Base!$E$27,Base!J20,\"\")","v":375}]
[null,null,null,null,{"$f":"IF(F21=\"\",\"\",\"C\")","v":""},{"$f":"IF(AND($B$2>=Base!$D$28,$B$2<=Base!$E$28), IF(AND($B$2>=Base!$C$40,$B$2<=Base!$D$40),($B$2-Base!$F$40)*Base!$F$41*(1-Base!$E$40),IF(AND($B$2>=Base!$C$41,$B$2<=Base!$D$41),($B$2-Base!$F$40)*Base!$F$41*(1-Base!$E$41),IF(AND($B$2>=Base!$C$42,$B$2<=Base!$D$42),($B$2-Base!$F$40)*Base!$F$41*(1-Base!$E$42),($B$2-Base!$F$40)*Base!$F$41*(1-Base!$E$43)))),\"\")","v":""},{"$f":"IF(AND($B$2>=Base!$D$28,$B$2<=Base!$E$28),Base!F21+(($B$2-Base!$F$28)*((Base!G21-Base!F21)/(Base!$E$28-Base!$F$28))),\"\")","v":""},{"$f":"IF(AND($B$2>=Base!$D$28,$B$2<=Base!$E$28),Base!H21+(($B$2-Base!$F$28)*(Base!I21-Base!H21)/(Base!$E$28-Base!$F$28)),\"\")","v":""},{"$f":"IF(AND($B$2>=Base!$D$28,$B$2<=Base!$E$28),H21*(1+Base!$K$26),\"\")","v":""}]
[null," ",null,null,"",{"$f":"IF(AND($B$2>=Base!$D$29,$B$2<=Base!$E$29),Base!D22+($B$2-Base!$D$29)*((Base!E22-Base!D22)/(Base!$E$29-Base!$D$29)),\"\")","v":""},{"$f":"IF(AND($B$2>=Base!$D$29,$B$2<=Base!$E$29),Base!F22+(($B$2-Base!$D$29)*((Base!G22-Base!F22)/(Base!$E$29-Base!$D$29))),\"\")","v":""},{"$f":"IF(AND($B$2>=Base!$D$29,$B$2<=Base!$E$29),Base!H22+(($B$2-Base!$D$29)*(Base!I22-Base!H22)/(Base!$E$29-Base!$D$29)),\"\")","v":""},{"$f":"IF(AND($B$2>=Base!$D$29,$B$2<=Base!$E$29),H22*(1+Base!$K$26),\"\")","v":""}]
[null,null,null,null,"",{"$f":"IF($B$2>=Base!$D$30,Base!D23,\"\")","v":""},{"$f":"IF($B$2>=Base!$D$30,Base!F23,\"\")","v":""},{"$f":"IF($B$2>=Base!$D$30,Base!H23,\"\")","v":""},{"$f":"IF($B$2>=Base!$D$30,Base!J23,\"\")","v":""}]

{"sheet":"Base","index":1,"n_rows":47,"n_cols":11,"rows_kept":47,"cut":false,"hidden":true,"merged":[[0,0,2,1],[0,2,2,2],[0,3,0,10],[1,3,1,4],[1,5,1,6],[1,7,1,8],[1,9,1,10],[3,9,3,10],[6,3,6,4],[6,5,6,6],[6,7,6,8],[6,9,6,10],[3,0,6,0],[3,1,6,1],[3,3,3,4],[3,5,3,6],[3,7,3,8],[7,9,7,10],[10,3,10,4],[10,5,10,6],[10,7,10,8],[10,9,10,10],[7,0,10,0],[7,1,10,1],[7,3,7,4],[7,5,7,6],[7,7,7,8],[11,9,11,10],[14,3,14,4],[14,5,14,6],[14,7,14,8],[14,9,14,10],[11,0,14,0],[11,1,14,1],[11,3,11,4],[11,5,11,6],[11,7,11,8],[15,9,15,10],[18,3,18,4],[18,5,18,6],[18,7,18,8],[18,9,18,10],[15,0,18,0],[15,1,18,1],[15,3,15,4],[15,5,15,6],[15,7,15,8],[24,2,24,4],[24,9,24,10],[19,0,22,0],[19,1,22,1],[19,3,19,4],[19,5,19,6],[19,7,19,8],[19,9,19,10],[22,3,22,4],[22,5,22,6],[22,7,22,8],[22,9,22,10]]}
[null,null,"ISEE","Contributo"]
[null,null,null,"Merito e in Corso",null,"Merito e Fuori corso",null,"No Merito e in Corso",null,"No Merito e Fuori corso"]
[null,null,null,"DA","A","DA","A","DA","A","DA","A"]
["A1","Corso di Laurea Magistrale a ciclo unico in Odontoiatria e protesi dentaria",{"$f":"\"fino a \"&$E$27","v":"fino a 27000"},0,null,200,null,300,null,{"$f":"H4*(1+$K$26)","v":375}]
[null,null,{"$f":"\"da \"&$D$28&\" a \"&$E$28","v":"da 27000,01 a 30000"},0,1071,200,1506.5,300,1606.5,375,{"$f":"I5*(1+$K$26)","v":2008.125}]
[null,null,{"$f":"\"da \"&$D$29&\" a \"&$E$29","v":"da 30000,01 a 55000"},1071.01,3212,1506.51,3412,1606.51,3612,2008.1375,{"$f":"I6*(1+$K$26)","v":4515}]
[null,null,{"$f":"\"oltre \"&$E$29","v":"oltre 55000"},3212,null,3412,null,3612,null,4515]
["A2","Corso di Laurea Magistrale a ciclo unico in Medicina e Chirurgia, Corsi di Laurea Magistrale delle Professioni sanitarie, Corsi di studio dell'Area di scienze e ingegneria, Corsi di studio in Scienze motorie",{"$f":"\"fino a \"&$E$27","v":"fino a 27000"},0,null,200,null,300,null,375]
[null,null,{"$f":"\"da \"&$D$28&\" a \"&$E$28","v":"da 27000,01 a 30000"},0,1071,200,1506.5,300,1606.5,375,{"$f":"I9*(1+$K$26)","v":2008.125}]
[null,null,{"$f":"\"da \"&$D$29&\" a \"&$E$29","v":"da 30000,01 a 55000"},1071.01,2021,1506.51,2221,1606.51,2421,2008.1375,{"$f":"I10*(1+$K$26)","v":3026.25}]
[null,null,{"$f":"\"oltre \"&$E$29","v":"oltre 55000"},2021,null,2221,null,2421,null,3026.25]
["A3","Corsi di Laurea delle Professioni sanitarie",{"$f":"\"fino a \"&$E$27","v":"fino a 27000"},0,null,200,null,300,null,375]
[null,null,{"$f":"\"da \"&$D$28&\" a \"&$E$28","v":"da 27000,01 a 30000"},0,1071,200,1506.5,300,1606.5,375,{"$f":"I13*(1+$K$26)","v":2008.125}]
[null,null,{"$f":"\"da \"&$D$29&\" a \"&$E$29","v":"da 30000,01 a 55000"},1071.01,1713,1506.51,1913,1606.51,2113,2008.1375,{"$f":"I14*(1+$K$26)","v":2641.25}]
[null,null,{"$f":"\"oltre \"&$E$29","v":"oltre 55000"},1713,null,1913,null,2113,null,2641.25]
["B","Corsi di Laurea Magistrale, Laurea Magistrale a ciclo unico e Lauree vecchio ordinamento dell'Area di scienze economiche e giuridiche e dell'Area di scienze umanistiche ",{"$f":"\"fino a \"&$E$27","v":"fino a 27000"},0,null,200,null,300,null,375]
[null,null,{"$f":"\"da \"&$D$28&\" a \"&$E$28","v":"da 27000,01 a 30000"},0,1071,200,1506.5,300,1606.5,375,{"$f":"I17*(1+$K$26)","v":2008.125}]
[null,null,{"$f":"\"da \"&$D$29&\" a \"&$E$29","v":"da 30000,01 a 55000"},1071.01,1713,1506.51,1913,1606.51,2113,2008.1375,{"$f":"I18*(1+$K$26)","v":2641.25}]
[null,null,{"$f":"\"oltre \"&$E$29","v":"oltre 55000"},1713,null,1913,null,2113,null,2641.25]
["C","Corsi di Laurea dell'Area di scienze economiche e giuridiche e dell'Area di scienze umanistiche",{"$f":"\"fino a \"&$E$27","v":"fino a 27000"},0,null,200,null,300,null,375]
[null,null,{"$f":"\"da \"&$D$28&\" a \"&$E$28","v":"da 27000,01 a 30000"},0,1071,200,1506.5,300,1606.5,375,{"$f":"I21*(1+$K$26)","v":2008.125}]
[null,null,{"$f":"\"da \"&$D$29&\" a \"&$E$29","v":"da 30000,01 a 55000"},1071.01,1402,1506.51,1602,1606.51,1802,2008.1375,{"$f":"I22*(1+$K$26)","v":2252.5}]
[null,null,{"$f":"\"oltre \"&$E$29","v":"oltre 55000"},1402,null,1602,null,1802,null,2252.5]
[]
["Gruppi",null,"Scagioni ISEE per calcolo contributo",null,null,null,null,null,null,"No merito e Fuori corso"]
["A1",null,"Fasce","Da","A",null,null,null,null,"Maggiorazione del ",0.25]
["A2",null,1,0,27000,"base calcolo fascia 2(<> M+IC)"]
["A3",null,2,27000.01,30000,22000.01]
["B",null,3,30000.01,55000]
["C",null,4,55000.01,"¥"]
[]
[]
[null,null,"Tassa regionale",189,null,"LAU o TAL",500]
[null,null,"Bollo",16,null,"SUPERMERITO",230]
["Anni Iscrizione",null,"contributo I rata",150]
["1°",null,"Totale I rata",{"$f":"SUM(D33:D35)","v":355}]
["2°"]
["3°"]
["4°",null,"da","scaglioni II fascia max","% riduzione","base"]
["5°",null,22000.01,24000,0.8,13000.01]
["6°",null,24000.01,26000,0.5,7.0000000000000007E-2]
["7°",null,26000.01,28000,0.25]
["Oltre il 7°",null,28000.01,30000,0.1]
[]
["In Corso"]
["Sì"]
["No"]